Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
HEXCEL CORP /DE/
Bear Case (25th pct.)
-71.1% vs price
Base Case (Median)
-68.1% vs price
Bull Case (75th pct.)
-63.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $32.84 | -64.6% | High (40%) |
| PE Comparable | $34.85 | -62.4% | Medium (25%) |
| Growth Trajectory DCF | $29.56 | -68.1% | Medium (20%) |
| Graham Number | $27.13 | -70.7% | Medium (30%) |
| EV/EBITDA | $26.45 | -71.5% | Medium (20%) |
| EV/FCF | $55.01 | -40.7% | Medium (20%) |
| Earnings Power Value | $12.54 | -86.5% | Medium (50%) |
Based on 7 out of 7 methods, HXL appears overvalued at the current price of $92.74. The base case fair value of $29.56 implies 68.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.