Hyundai Motor Company
Bear Case (25th pct.)
1383589.5% vs price
Base Case (Median)
1405213.3% vs price
Bull Case (75th pct.)
1811484.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $421386.00 | 826147.1% | High (40%) |
| PE Comparable | $956095.48 | 1874597.0% | Medium (25%) |
| Graham Number | $716709.77 | 1405213.3% | Medium (30%) |
| EV/EBITDA | $923908.24 | 1811484.8% | Medium (20%) |
| Earnings Power Value | $705681.67 | 1383589.6% | Medium (50%) |
Based on 5 out of 8 methods, HYMTF appears undervalued at the current price of $51.00. The base case fair value of $716709.77 implies 1405213.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.