Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
IMMERSION CORP
Bear Case (25th pct.)
13.4% vs price
Base Case (Median)
19.5% vs price
Bull Case (75th pct.)
21.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $2.51 | -65.6% | High (40%) |
| PE Comparable | $8.88 | 21.6% | Medium (25%) |
| Graham Number | $8.28 | 13.4% | Low (10%) |
| EV/EBITDA | $25.00 | 242.4% | Medium (20%) |
| Earnings Power Value | $8.72 | 19.4% | Medium (50%) |
Based on 5 out of 7 methods, IMMR appears undervalued at the current price of $7.30. The base case fair value of $8.72 implies 19.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.