Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
International Money Express, Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
10.7% vs price
Base Case (Median)
106.0% vs price
Bull Case (75th pct.)
147.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $22.99 | 141.7% | High (40%) |
| PE Comparable | $16.19 | 70.3% | Medium (25%) |
| Graham Number | $8.64 | -9.2% | Low (10%) |
| EV/EBITDA | $23.68 | 149.0% | Medium (20%) |
| EV/FCF | $4.28 | -54.9% | Medium (20%) |
| Earnings Power Value | $29.85 | 213.8% | Medium (50%) |
Based on 6 out of 7 methods, IMXI appears undervalued at the current price of $9.51. The base case fair value of $19.59 implies 106.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.