ING Groep N.V. (INGVF) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

INGVF — Fair Value Analysis

ING Groep N.V.

Current: $34.89Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$30.25

-13.3% vs price

Base Case (Median)

$33.88

-2.9% vs price

Bull Case (75th pct.)

$37.50

7.5% vs price

$30.25$33.88$37.50

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
PE Comparable	$26.62	-23.7%	Medium (25%)
Growth Trajectory DCF	$41.13	17.9%	Medium (20%)

Interpretation

Based on 2 out of 8 methods, INGVF appears fairly valued at the current price of $34.89. The base case fair value of $33.88 implies 2.9% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.