Innovator Intl Developed Power Buffer ETF (INOV) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

INOV — Fair Value Analysis

Innovator Intl Developed Power Buffer ETF

Current: $37.84Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$-6384.29

-16971.8% vs price

Base Case (Median)

$49.64

31.2% vs price

Bull Case (75th pct.)

$61.01

61.2% vs price

$-6384.29$49.64$61.01

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-12818.22	-33974.8%	High (40%)
PE Comparable	$49.64	31.2%	Medium (25%)
Graham Number	$72.39	91.3%	High (80%)

Interpretation

Based on 3 out of 8 methods, INOV appears fairly valued at the current price of $37.84. The base case fair value of $49.64 implies 31.2% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.