Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Inspired Entertainment, Inc.
Bear Case (25th pct.)
-63.8% vs price
Base Case (Median)
-49.7% vs price
Bull Case (75th pct.)
-35.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $2.55 | -21.8% | High (40%) |
| EV/FCF | $0.73 | -77.7% | Medium (20%) |
Based on 2 out of 7 methods, INSE appears overvalued at the current price of $3.26. The base case fair value of $1.64 implies 49.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.