Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
INTERGROUP CORP
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-65.3% vs price
Base Case (Median)
60.6% vs price
Bull Case (75th pct.)
185.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $113.80 | 189.4% | High (40%) |
| PE Comparable | $10.74 | -72.7% | Medium (25%) |
| EV/EBITDA | $111.75 | 184.1% | Medium (20%) |
| EV/FCF | $14.61 | -62.9% | Medium (20%) |
Based on 4 out of 7 methods, INTG appears fairly valued at the current price of $39.33. The base case fair value of $63.18 implies 60.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.