Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Imperial Metals Corporation
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-44.3% vs price
Base Case (Median)
-8.7% vs price
Bull Case (75th pct.)
49.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1.49 | -78.7% | High (40%) |
| PE Comparable | $7.61 | 8.7% | Medium (25%) |
| Growth Trajectory DCF | $13.35 | 90.7% | Medium (20%) |
| Graham Number | $6.39 | -8.7% | Medium (30%) |
| EV/EBITDA | $14.98 | 114.1% | Medium (20%) |
| EV/FCF | $5.56 | -20.6% | Medium (20%) |
| Earnings Power Value | $2.25 | -67.9% | Medium (50%) |
Based on 7 out of 7 methods, IPMLF appears fairly valued at the current price of $7.00. The base case fair value of $6.39 implies 8.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.