Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
Isuzu Motors Limited
Bear Case (25th pct.)
22461.0% vs price
Base Case (Median)
26919.0% vs price
Bull Case (75th pct.)
27851.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1316.89 | 9266.2% | High (40%) |
| PE Comparable | $3930.04 | 27851.9% | Medium (25%) |
| Graham Number | $3172.07 | 22460.9% | Medium (30%) |
| EV/EBITDA | $5060.80 | 35894.3% | Medium (20%) |
| Earnings Power Value | $3798.87 | 26919.0% | Medium (50%) |
Based on 5 out of 8 methods, ISUZF appears undervalued at the current price of $14.06. The base case fair value of $3798.87 implies 26919.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.