Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Isuzu Motors Limited
Bear Case (25th pct.)
49.2% vs price
Base Case (Median)
73.5% vs price
Bull Case (75th pct.)
78.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $19.90 | 41.5% | High (40%) |
| PE Comparable | $25.20 | 79.2% | Medium (25%) |
| Growth Trajectory DCF | $24.97 | 77.6% | Medium (20%) |
| Graham Number | $20.04 | 42.5% | Medium (30%) |
| EV/EBITDA | $27.38 | 94.8% | Medium (20%) |
| Earnings Power Value | $23.82 | 69.4% | Medium (50%) |
Based on 6 out of 7 methods, ISUZF appears undervalued at the current price of $14.06. The base case fair value of $24.39 implies 73.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.