Investor AB (publ)
Bear Case (25th pct.)
1730.0% vs price
Base Case (Median)
1776.5% vs price
Bull Case (75th pct.)
2089.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $734.09 | 1683.5% | High (40%) |
| PE Comparable | $1029.95 | 2402.3% | Medium (25%) |
| Graham Number | $772.36 | 1776.5% | High (80%) |
Based on 3 out of 8 methods, IVSBF appears undervalued at the current price of $41.16. The base case fair value of $772.36 implies 1776.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.