High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Fair Value Range
Bear Case (25th pct.)
$9.35
-56.1% vs price
Base Case (Median)
$16.95
-20.4% vs price
Bull Case (75th pct.)
$24.56
15.4% vs price
$9.35$16.95$24.56
◇ = Current price | |Bear |Base | Bull
Method Breakdown
Method
Est. Value
vs Price
Weight
DCF (Discounted Cash Flow)
$1.74
-91.8%
High (40%)
Graham Number
$32.16
51.1%
Medium (40%)
Interpretation
Based on 2 out of 8 methods, JBIO appears fairly valued at the current price of $21.29. The base case fair value of $16.95 implies 20.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.
