Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
JBS N.V.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
39.7% vs price
Base Case (Median)
116.3% vs price
Bull Case (75th pct.)
184.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| Growth Trajectory DCF | $50.47 | 272.7% | Medium (20%) |
| Graham Number | $34.46 | 154.5% | High (80%) |
| EV/EBITDA | $24.12 | 78.1% | Medium (20%) |
| EV/FCF | $3.32 | -75.5% | Medium (20%) |
Based on 4 out of 8 methods, JBS appears undervalued at the current price of $13.54. The base case fair value of $29.29 implies 116.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.