Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
JD BANCSHARES INC
Bear Case (25th pct.)
-6.2% vs price
Base Case (Median)
26.2% vs price
Bull Case (75th pct.)
32.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $22.72 | -38.6% | High (40%) |
| PE Comparable | $46.68 | 26.2% | Medium (25%) |
| Graham Number | $51.20 | 38.4% | High (80%) |
Based on 3 out of 8 methods, JDVB appears fairly valued at the current price of $37.00. The base case fair value of $46.68 implies 26.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.