Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
J.Jill, Inc.
Bear Case (25th pct.)
40.1% vs price
Base Case (Median)
50.7% vs price
Bull Case (75th pct.)
112.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $58.72 | 157.0% | High (40%) |
| PE Comparable | $33.79 | 47.9% | Medium (25%) |
| Graham Number | $18.11 | -20.7% | Medium (30%) |
| EV/EBITDA | $35.07 | 53.5% | Medium (20%) |
| EV/FCF | $52.90 | 131.5% | Medium (20%) |
| Earnings Power Value | $31.42 | 37.5% | Medium (50%) |
Based on 6 out of 7 methods, JILL appears undervalued at the current price of $22.85. The base case fair value of $34.43 implies 50.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.