Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
John Marshall Bancorp, Inc.
Bear Case (25th pct.)
-25.8% vs price
Base Case (Median)
-10.2% vs price
Bull Case (75th pct.)
3.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $13.51 | -41.4% | High (40%) |
| PE Comparable | $20.69 | -10.2% | Medium (25%) |
| Graham Number | $27.06 | 17.4% | High (80%) |
Based on 3 out of 8 methods, JMSB appears fairly valued at the current price of $23.05. The base case fair value of $20.69 implies 10.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.