Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
JOINT Corp
Bear Case (25th pct.)
-39.2% vs price
Base Case (Median)
-14.8% vs price
Bull Case (75th pct.)
3.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $7.05 | 1.5% | Medium (25%) |
| Graham Number | $2.53 | -63.5% | Low (10%) |
| EV/EBITDA | $4.79 | -31.1% | Medium (20%) |
| EV/FCF | $7.45 | 7.3% | Medium (20%) |
Based on 4 out of 7 methods, JYNT appears fairly valued at the current price of $6.95. The base case fair value of $5.92 implies 14.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.