Littelfuse, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-86.7% vs price
Base Case (Median)
-86.2% vs price
Bull Case (75th pct.)
-49.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $51.46 | -87.2% | High (40%) |
| EV/EBITDA | $55.61 | -86.2% | Medium (20%) |
| EV/FCF | $349.06 | -13.4% | Medium (20%) |
Based on 3 out of 8 methods, LFUS appears overvalued at the current price of $402.99. The base case fair value of $55.61 implies 86.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.