Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Lifevantage Corp
Bear Case (25th pct.)
-13.3% vs price
Base Case (Median)
11.6% vs price
Bull Case (75th pct.)
47.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1.72 | -70.6% | High (40%) |
| PE Comparable | $9.09 | 54.9% | Medium (25%) |
| Graham Number | $4.91 | -16.3% | Medium (40%) |
| EV/EBITDA | $7.46 | 27.0% | Medium (20%) |
| EV/FCF | $11.05 | 88.2% | Medium (20%) |
| Earnings Power Value | $5.65 | -3.8% | Medium (50%) |
Based on 6 out of 7 methods, LFVN appears fairly valued at the current price of $5.87. The base case fair value of $6.55 implies 11.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.