Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
LOGITECH INTERNATIONAL S.A.
Bear Case (25th pct.)
-26.6% vs price
Base Case (Median)
-16.9% vs price
Bull Case (75th pct.)
20.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $93.14 | -5.0% | High (40%) |
| PE Comparable | $142.27 | 45.2% | Medium (25%) |
| Growth Trajectory DCF | $81.45 | -16.9% | Medium (20%) |
| Graham Number | $43.47 | -55.6% | Low (10%) |
| EV/EBITDA | $74.79 | -23.7% | Medium (20%) |
| EV/FCF | $153.24 | 56.4% | Medium (20%) |
| Earnings Power Value | $69.07 | -29.5% | Medium (50%) |
Based on 7 out of 7 methods, LOGI appears fairly valued at the current price of $98.00. The base case fair value of $81.45 implies 16.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.