Lumen Technologies, Inc.
Bear Case (25th pct.)
-272.3% vs price
Base Case (Median)
6.6% vs price
Bull Case (75th pct.)
31.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-38.31 | -551.2% | High (40%) |
| EV/EBITDA | $13.33 | 57.1% | Medium (20%) |
| EV/FCF | $9.05 | 6.6% | Medium (20%) |
Based on 3 out of 8 methods, LUMN appears fairly valued at the current price of $8.49. The base case fair value of $9.05 implies 6.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.