Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
DAIMLER AG
Bear Case (25th pct.)
113.6% vs price
Base Case (Median)
122.3% vs price
Bull Case (75th pct.)
142.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $115.59 | 122.3% | Medium (25%) |
| Growth Trajectory DCF | $111.09 | 113.6% | Medium (20%) |
| Graham Number | $125.85 | 142.0% | Medium (30%) |
| EV/EBITDA | $158.30 | 204.4% | Medium (20%) |
| EV/FCF | $86.26 | 65.9% | Medium (20%) |
Based on 5 out of 7 methods, MBGAF appears undervalued at the current price of $52.00. The base case fair value of $115.59 implies 122.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.