Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
DAIMLER AG
Bear Case (25th pct.)
23.8% vs price
Base Case (Median)
124.9% vs price
Bull Case (75th pct.)
143.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $29.12 | 124.9% | Medium (25%) |
| Growth Trajectory DCF | $36.74 | 183.7% | Medium (20%) |
| Graham Number | $31.58 | 143.9% | Medium (30%) |
| EV/EBITDA | $15.82 | 22.2% | Medium (20%) |
| EV/FCF | $16.03 | 23.8% | Medium (20%) |
Based on 5 out of 7 methods, MBGYY appears undervalued at the current price of $12.95. The base case fair value of $29.12 implies 124.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.