Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Middlebury National Corporation
Bear Case (25th pct.)
-67.2% vs price
Base Case (Median)
-53.8% vs price
Bull Case (75th pct.)
-45.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $22.42 | -53.8% | High (40%) |
| PE Comparable | $9.38 | -80.7% | Medium (25%) |
| Graham Number | $30.29 | -37.5% | High (80%) |
Based on 3 out of 8 methods, MDVT appears overvalued at the current price of $48.50. The base case fair value of $22.42 implies 53.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.