Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Marvell Technology, Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-88.3% vs price
Base Case (Median)
-83.9% vs price
Bull Case (75th pct.)
-71.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $18.91 | -91.4% | High (40%) |
| PE Comparable | $78.84 | -64.3% | Medium (25%) |
| Growth Trajectory DCF | $100.29 | -54.6% | Medium (20%) |
| Graham Number | $32.92 | -85.1% | Low (10%) |
| EV/EBITDA | $47.63 | -78.5% | Medium (20%) |
| EV/FCF | $35.60 | -83.9% | Medium (20%) |
| Earnings Power Value | $6.24 | -97.2% | Medium (50%) |
Based on 7 out of 7 methods, MRVL appears overvalued at the current price of $221.09. The base case fair value of $35.60 implies 83.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.