Mitsubishi Corporation
Bear Case (25th pct.)
8413.4% vs price
Base Case (Median)
11914.9% vs price
Bull Case (75th pct.)
13453.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-1063.32 | -3741.5% | High (40%) |
| PE Comparable | $4087.62 | 13898.7% | Medium (25%) |
| Graham Number | $3449.32 | 11712.7% | High (80%) |
| EV/EBITDA | $2164.78 | 7313.6% | Medium (20%) |
| EV/FCF | $6039.05 | 20581.7% | Medium (20%) |
| Earnings Power Value | $3567.38 | 12117.1% | High (70%) |
Based on 6 out of 8 methods, MSBHF appears undervalued at the current price of $29.20. The base case fair value of $3508.35 implies 11914.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.