Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
McEwen Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-69.7% vs price
Base Case (Median)
3.9% vs price
Bull Case (75th pct.)
38.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $20.69 | 38.9% | Medium (25%) |
| Growth Trajectory DCF | $50.57 | 239.4% | Medium (20%) |
| Graham Number | $15.48 | 3.9% | Medium (30%) |
| EV/EBITDA | $4.51 | -69.7% | Medium (20%) |
| EV/FCF | $0.01 | -99.9% | Medium (20%) |
Based on 5 out of 7 methods, MUX appears fairly valued at the current price of $14.90. The base case fair value of $15.48 implies 3.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.