Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
NATURES SUNSHINE PRODUCTS INC
Bear Case (25th pct.)
19.3% vs price
Base Case (Median)
54.0% vs price
Bull Case (75th pct.)
79.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $18.88 | 41.1% | High (40%) |
| PE Comparable | $22.32 | 66.8% | Medium (25%) |
| Graham Number | $14.36 | 7.3% | Medium (40%) |
| EV/EBITDA | $28.25 | 111.2% | Medium (20%) |
| EV/FCF | $24.52 | 83.2% | Medium (20%) |
| Earnings Power Value | $14.98 | 12.0% | Medium (50%) |
Based on 6 out of 7 methods, NATR appears undervalued at the current price of $13.38. The base case fair value of $20.60 implies 54.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.