Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Nuveen Churchill Direct Lending Corp.
Bear Case (25th pct.)
25.3% vs price
Base Case (Median)
26.5% vs price
Bull Case (75th pct.)
63.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $13.35 | 26.5% | Medium (25%) |
| Growth Trajectory DCF | $13.09 | 24.1% | Medium (20%) |
| Graham Number | $21.13 | 100.3% | High (80%) |
Based on 3 out of 8 methods, NCDL appears undervalued at the current price of $10.55. The base case fair value of $13.35 implies 26.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.