New England Realty Associates Limited Partnership
Bear Case (25th pct.)
-63470.5% vs price
Base Case (Median)
77987.8% vs price
Bull Case (75th pct.)
98867.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-113700.48 | -204928.8% | High (40%) |
| EV/EBITDA | $66526.91 | 119746.7% | Medium (20%) |
| EV/FCF | $43346.52 | 77987.8% | Medium (20%) |
Based on 3 out of 8 methods, NEN appears fairly valued at the current price of $55.51. The base case fair value of $43346.52 implies 77987.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.