Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
NEC CORP
Bear Case (25th pct.)
-16.1% vs price
Base Case (Median)
17.6% vs price
Bull Case (75th pct.)
42.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $45.21 | 58.9% | High (40%) |
| PE Comparable | $33.47 | 17.6% | Medium (25%) |
| Growth Trajectory DCF | $60.73 | 113.4% | Medium (20%) |
| Graham Number | $17.33 | -39.1% | Low (10%) |
| EV/EBITDA | $25.93 | -8.9% | Medium (20%) |
| EV/FCF | $35.69 | 25.4% | Medium (20%) |
| Earnings Power Value | $21.83 | -23.3% | Medium (50%) |
Based on 7 out of 7 methods, NIPNF appears fairly valued at the current price of $28.46. The base case fair value of $33.47 implies 17.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.