Nuveen Multi-Asset Income Fund (NMAI) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

NMAI — Fair Value Analysis

Nuveen Multi-Asset Income Fund

Current: $14.40Undervalued

Fair Value Range

Bear Case (25th pct.)

$37.94

163.5% vs price

Base Case (Median)

$42.31

193.8% vs price

Bull Case (75th pct.)

$44.10

206.3% vs price

$37.94$42.31$44.10

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$45.90	218.7%	High (40%)
PE Comparable	$42.31	193.8%	Medium (25%)
Graham Number	$33.57	133.2%	High (80%)

Interpretation

Based on 3 out of 8 methods, NMAI appears undervalued at the current price of $14.40. The base case fair value of $42.31 implies 193.8% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.