Nuveen Massachusetts Quality Municipal Income Fund (NMT) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

NMT — Fair Value Analysis

Nuveen Massachusetts Quality Municipal Income Fund

Current: $12.41Undervalued

Fair Value Range

Bear Case (25th pct.)

$21.68

74.7% vs price

Base Case (Median)

$21.97

77.0% vs price

Bull Case (75th pct.)

$29.90

140.9% vs price

$21.68$21.97$29.90

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$37.84	204.9%	High (40%)
PE Comparable	$21.40	72.4%	Medium (25%)
Graham Number	$21.97	77.0%	High (80%)

Interpretation

Based on 3 out of 8 methods, NMT appears undervalued at the current price of $12.41. The base case fair value of $21.97 implies 77.0% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.