Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Nuveen Variable Rate Preferred & Income Fund
Bear Case (25th pct.)
45.1% vs price
Base Case (Median)
62.2% vs price
Bull Case (75th pct.)
97.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $42.45 | 132.7% | High (40%) |
| PE Comparable | $23.34 | 28.0% | Medium (25%) |
| Graham Number | $29.59 | 62.2% | High (80%) |
Based on 3 out of 8 methods, NPFD appears undervalued at the current price of $18.24. The base case fair value of $29.59 implies 62.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.