Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
NERDWALLET, INC.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-60.6% vs price
Base Case (Median)
10.6% vs price
Bull Case (75th pct.)
82.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $2.63 | -72.9% | High (40%) |
| PE Comparable | $22.68 | 133.8% | Medium (25%) |
| Graham Number | $10.73 | 10.6% | Low (10%) |
| EV/EBITDA | $17.70 | 82.4% | Medium (20%) |
| Earnings Power Value | $3.82 | -60.6% | Medium (50%) |
Based on 5 out of 8 methods, NRDS appears fairly valued at the current price of $9.70. The base case fair value of $10.73 implies 10.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.
