NetScout Systems, Inc.
Bear Case (25th pct.)
-39.7% vs price
Base Case (Median)
-34.9% vs price
Bull Case (75th pct.)
-3.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $14.79 | -63.0% | High (40%) |
| PE Comparable | $33.30 | -16.7% | Medium (25%) |
| Growth Trajectory DCF | $44.23 | 10.6% | Medium (20%) |
| Graham Number | $26.03 | -34.9% | Low (10%) |
| EV/EBITDA | $24.64 | -38.4% | Medium (20%) |
| EV/FCF | $79.58 | 99.1% | Medium (20%) |
| Earnings Power Value | $23.59 | -41.0% | Medium (50%) |
Based on 7 out of 8 methods, NTCT appears overvalued at the current price of $39.98. The base case fair value of $26.03 implies 34.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.