Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Envista Holdings Corp
Bear Case (25th pct.)
-57.7% vs price
Base Case (Median)
-44.9% vs price
Bull Case (75th pct.)
-34.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $10.00 | -58.3% | High (40%) |
| PE Comparable | $13.21 | -44.9% | Medium (25%) |
| Growth Trajectory DCF | $10.31 | -57.0% | Medium (20%) |
| Graham Number | $15.82 | -34.0% | Medium (40%) |
| EV/EBITDA | $15.73 | -34.4% | Medium (20%) |
| EV/FCF | $28.26 | 17.9% | Medium (20%) |
| Earnings Power Value | $2.99 | -87.5% | Medium (50%) |
Based on 7 out of 7 methods, NVST appears overvalued at the current price of $23.97. The base case fair value of $13.21 implies 44.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.