Envista Holdings Corp
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-78.1% vs price
Base Case (Median)
-53.2% vs price
Bull Case (75th pct.)
-36.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $0.00 | -100.0% | High (40%) |
| PE Comparable | $12.91 | -53.2% | Medium (25%) |
| Growth Trajectory DCF | $9.28 | -66.4% | Medium (20%) |
| Graham Number | $15.53 | -43.7% | Medium (40%) |
| EV/EBITDA | $19.63 | -28.8% | Medium (20%) |
| EV/FCF | $27.65 | 0.3% | Medium (20%) |
| Earnings Power Value | $2.83 | -89.7% | Medium (50%) |
Based on 7 out of 8 methods, NVST appears overvalued at the current price of $27.58. The base case fair value of $12.91 implies 53.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.