NXG NextGen Infrastructure Income Fund
Bear Case (25th pct.)
343.6% vs price
Base Case (Median)
458.9% vs price
Bull Case (75th pct.)
525.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $337.63 | 458.9% | High (40%) |
| PE Comparable | $418.54 | 592.8% | Medium (25%) |
| Graham Number | $198.37 | 228.4% | High (80%) |
Based on 3 out of 8 methods, NXG appears undervalued at the current price of $60.41. The base case fair value of $337.63 implies 458.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.