Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Orange County Bancorp, Inc. /DE/
Bear Case (25th pct.)
9.1% vs price
Base Case (Median)
10.3% vs price
Bull Case (75th pct.)
38.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $41.88 | 9.5% | High (40%) |
| PE Comparable | $42.50 | 11.1% | Medium (25%) |
| Growth Trajectory DCF | $83.57 | 118.5% | Medium (20%) |
| Graham Number | $41.26 | 7.9% | High (80%) |
Based on 4 out of 8 methods, OBT appears undervalued at the current price of $38.25. The base case fair value of $42.19 implies 10.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.