Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
ON SEMICONDUCTOR CORP
Bear Case (25th pct.)
-72.0% vs price
Base Case (Median)
-66.1% vs price
Bull Case (75th pct.)
-53.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $5.89 | -92.3% | High (40%) |
| PE Comparable | $38.30 | -49.8% | Medium (25%) |
| Graham Number | $25.84 | -66.1% | Low (10%) |
| EV/EBITDA | $19.86 | -74.0% | Medium (20%) |
| EV/FCF | $74.05 | -2.9% | Medium (20%) |
| Earnings Power Value | $25.91 | -66.0% | Medium (50%) |
Based on 6 out of 7 methods, ON appears overvalued at the current price of $76.28. The base case fair value of $25.88 implies 66.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.