Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Onex Corporation
Bear Case (25th pct.)
77.2% vs price
Base Case (Median)
125.6% vs price
Bull Case (75th pct.)
184.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $211.94 | 151.5% | High (40%) |
| PE Comparable | $92.39 | 9.7% | Medium (25%) |
| Growth Trajectory DCF | $321.67 | 281.8% | Medium (20%) |
| Graham Number | $168.29 | 99.7% | High (80%) |
Based on 4 out of 8 methods, ONEXF appears undervalued at the current price of $84.26. The base case fair value of $190.11 implies 125.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.