Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Opera Ltd
Bear Case (25th pct.)
-23.5% vs price
Base Case (Median)
-0.8% vs price
Bull Case (75th pct.)
37.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $12.29 | -30.7% | High (40%) |
| PE Comparable | $31.07 | 75.1% | Medium (25%) |
| Graham Number | $17.38 | -2.0% | Low (10%) |
| EV/EBITDA | $17.80 | 0.3% | Medium (20%) |
| EV/FCF | $26.70 | 50.5% | Medium (20%) |
| Earnings Power Value | $8.96 | -49.5% | Medium (50%) |
Based on 6 out of 7 methods, OPRA appears fairly valued at the current price of $17.74. The base case fair value of $17.59 implies 0.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.