Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Otter Tail Corp
Bear Case (25th pct.)
-28.1% vs price
Base Case (Median)
-23.4% vs price
Bull Case (75th pct.)
2.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $64.42 | -29.0% | High (40%) |
| PE Comparable | $71.13 | -21.7% | Medium (25%) |
| Growth Trajectory DCF | $28.55 | -68.6% | Medium (20%) |
| Graham Number | $67.99 | -25.1% | Medium (40%) |
| EV/EBITDA | $100.38 | 10.6% | Medium (20%) |
| Earnings Power Value | $103.43 | 13.9% | Medium (50%) |
Based on 6 out of 7 methods, OTTR appears fairly valued at the current price of $90.78. The base case fair value of $69.56 implies 23.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.