Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Palo Alto Networks Inc
Bear Case (25th pct.)
-94.6% vs price
Base Case (Median)
-92.5% vs price
Bull Case (75th pct.)
-91.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $22.75 | -93.1% | High (40%) |
| PE Comparable | $30.94 | -90.6% | Medium (25%) |
| Graham Number | $16.37 | -95.1% | Low (10%) |
| EV/EBITDA | $26.56 | -92.0% | Medium (20%) |
| EV/FCF | $97.04 | -70.7% | Medium (20%) |
| Earnings Power Value | $9.62 | -97.1% | Medium (50%) |
Based on 6 out of 7 methods, PANW appears overvalued at the current price of $330.84. The base case fair value of $24.65 implies 92.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.