Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Pardee Resources Company
Bear Case (25th pct.)
-36.4% vs price
Base Case (Median)
-27.8% vs price
Bull Case (75th pct.)
3.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $186.96 | -36.4% | High (40%) |
| PE Comparable | $120.66 | -59.0% | Medium (25%) |
| Graham Number | $212.41 | -27.8% | Medium (40%) |
| EV/EBITDA | $305.16 | 3.8% | Medium (20%) |
| Earnings Power Value | $328.35 | 11.7% | Medium (50%) |
Based on 5 out of 7 methods, PDER appears fairly valued at the current price of $294.00. The base case fair value of $212.41 implies 27.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.