Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
PROGRESSIVE CORP/OH/
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-4.3% vs price
Base Case (Median)
80.5% vs price
Bull Case (75th pct.)
161.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $624.20 | 176.1% | High (40%) |
| PE Comparable | $237.51 | 5.1% | Medium (25%) |
| Growth Trajectory DCF | $578.41 | 155.9% | Medium (20%) |
| Graham Number | $152.72 | -32.4% | High (80%) |
Based on 4 out of 8 methods, PGR appears fairly valued at the current price of $226.04. The base case fair value of $407.96 implies 80.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.