PJT Partners Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-63.0% vs price
Base Case (Median)
-29.7% vs price
Bull Case (75th pct.)
-0.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $176.74 | 2.2% | High (40%) |
| PE Comparable | $72.03 | -58.4% | Medium (25%) |
| Growth Trajectory DCF | $171.05 | -1.1% | Medium (20%) |
| Graham Number | $40.05 | -76.8% | High (80%) |
Based on 4 out of 8 methods, PJT appears overvalued at the current price of $172.99. The base case fair value of $121.54 implies 29.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.