Plumas Bancorp (PLBC) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

PLBC — Fair Value Analysis

Plumas Bancorp

Current: $61.94Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$56.93

-8.1% vs price

Base Case (Median)

$61.42

-0.8% vs price

Bull Case (75th pct.)

$64.74

4.5% vs price

$56.93$61.42$64.74

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$52.45	-15.3%	High (40%)
PE Comparable	$61.42	-0.8%	Medium (25%)
Graham Number	$68.07	9.9%	High (80%)

Interpretation

Based on 3 out of 8 methods, PLBC appears fairly valued at the current price of $61.94. The base case fair value of $61.42 implies 0.8% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.