Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
DOUGLAS DYNAMICS, INC
Bear Case (25th pct.)
-35.1% vs price
Base Case (Median)
-31.2% vs price
Bull Case (75th pct.)
-4.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $47.40 | 18.6% | High (40%) |
| PE Comparable | $42.94 | 7.4% | Medium (25%) |
| Growth Trajectory DCF | $27.49 | -31.2% | Medium (20%) |
| Graham Number | $24.55 | -38.6% | High (80%) |
| EV/EBITDA | $24.25 | -39.3% | Medium (20%) |
| EV/FCF | $33.58 | -16.0% | Medium (20%) |
| Earnings Power Value | $27.33 | -31.6% | High (70%) |
Based on 7 out of 7 methods, PLOW appears overvalued at the current price of $39.97. The base case fair value of $27.49 implies 31.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.