Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
PATRIOT NATIONAL BANCORP INC
Bear Case (25th pct.)
8.0% vs price
Base Case (Median)
20.0% vs price
Bull Case (75th pct.)
55.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1.90 | 89.9% | High (40%) |
| PE Comparable | $0.96 | -3.7% | Medium (25%) |
| Graham Number | $1.20 | 20.5% | High (80%) |
Based on 3 out of 8 methods, PNBK appears undervalued at the current price of $1.00. The base case fair value of $1.20 implies 20.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.